상단으로
Financial Statement[1,000 won]
| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Asset | 746,256,806 | 783,486,389 | 902,505,571 | 1,053,587,652 | 782,874,297 |
| Non-Current Asset | 459,022,200 | 467,965,525 | 488,271,987 | 436,130,929 | 311,700,327 |
| Total of Asset | 1,205,279,006 | 1,251,451,914 | 1,390,777,557 | 1,489,718,581 | 1,094,574,624 |
| Liabilities | |||||
| Current Liabilities | 161,440,193 | 162,153,146 | 170,193,576 | 286,778,139 | 375,296,129 |
| Long-term Liabilities | 62,362,251 | 58,899,793 | 70,305,007 | 119,344,073 | 72,872,566 |
| Total of Liabilities | 223,802,444 | 221,052,938 | 240,498,583 | 406,122,213 | 448,168,696 |
| Capital | |||||
| Equity Capital | 26,112,997 | 26,112,997 | 26,112,997 | 26,112,997 | 13,117,010 |
| Paid-in capital | -112,411,182 | -122,337,774 | -41,318,818 | 26,699,258 | 67,747,143 |
| Retained Earnings | 1,064,924,480 | 1,123,925,628 | 1,162,977,238 | 1,028,593,796 | 564,452,529 |
| Non-controlling interests | 2,850,266 | 2,698,124 | 2,507,558 | 2,190,318 | 1,089,246 |
| Total Capital | 981,476,561 | 1,030,398,976 | 1,150,278,975 | 1,083,596,368 | 646,405,928 |
| Total of Liabilities & Capital | 1,205,279,006 | 1,251,451,914 | 1,390,777,557 | 1,489,718,581 | 1,094,574,624 |
Income Statement[1,000 won]
| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Ⅰ. Sales | 414,251,733 | 367,375,049 | 853,561,091 | 1,370,833,012 | 1,125,215,548 |
| Ⅱ. Cost of Goods Sold | -175,632,639 | -155,469,653 | 357,488,068 | 366,012,382 | 267,524,687 |
| Ⅲ. Gross Profit | 238,619,095 | 211,905,396 | 496,073,023 | 1,004,820,630 | 857,690,861 |
| Selling & Administrative Expenses | -185,724,747 | -169,226,007 | 204,842,390 | 262,622,918 | 155,553,357 |
| R&D Expenses | -69,373,596 | -72,732,867 | 94,738,371 | 75,539,400 | 25,947,767 |
| Ⅳ. Operating Income | -16,479,248 | -30,053,479 | 196,492,263 | 666,658,312 | 676,189,736 |
| Interest Income | 48,928,515 | 39,917,487 | 66,837,157 | 36,364,570 | 17,908,710 |
| Interest Expenses | -16,500,696 | -15,756,292 | 30,641,134 | 22,385,205 | 33,928,225 |
| Non-operating Income | 21,004,272 | 3,291,571 | 3,064,142 | 3,059,116 | 2,295,238 |
| Non-operating Expenses | -52,729,509 | -2,008,426 | 19,043,106 | 8,607,362 | 8,133,751 |
| Equity method Income | 6,351,161 | 3,195,719 | 8,850,105 | 14,066,851 | 14,807,116 |
| Ⅴ. Earnings Before Income Tax | -9,425,505 | -1,413,420 | 225,559,426 | 689,156,283 | 669,138,824 |
| Ⅵ. Income Tax | -10,844,589 | 2,146,624 | 43,127,067 | 151,595,622 | 165,991,675 |
| Ⅶ. Net Income | -20,270,094 | 733,204 | 182,432,359 | 537,560,661 | 503,147,149 |